Power BI futuristic Values

I would like to have this result , I have a Table called disbursement. In the disbursement there is agreement.

Each Agreement has an AgreementGrant Amount.

In the same table there is a processed Dates on which the Agreement amount was paid,

The Amount column is the amount.

Processed Dates are the dates where this amount was processed.

 

 

Balance Formula:

Agreement amount (-) Amount that is processed = Balance 

 

Now I want Each something like shown below.

First 5 Column shows the 2021 Snipping Sheet, where in the total amount is the "TOTAL Amount which has been processed in the previous dates / year) but the next Column of 2022, 2023 so on 

it should only show the total balance for that year.

This is the futuristic Model that I'd like to show.

 

* You can see:

  First Section of 2021 has 5 columns; however the rest only shows the balance of that year  i.e. only one column.