Implementing Excel table in Power Bi where a column value depends on another column earlier value

I want to implement an excel table in Power Bi Ideally I have 1st column data i.e. for year 30th and rest all should populate based on calculation:   Year 30 31 32 33 34 35 36 37 38 3...