Forum Discussion

timsbrt's avatar
timsbrt
Frequent Visitor
2 years ago
Solved

Amortization Schedule Help

I need help in Power bi to perform this for me and I am so confused on it. I have the follwing loan Info for several loans and I need Power BI to take each loan and pass through and generate a Amortization Schedule for it and then go to the next one and do the same with all of them and then I can get my total per month and year for what I have oustanding. My data Source is a SQL Database with read only Access.

 

 

LoanID : Bank: LoanAmount : LoanStart     : InterestYearly: NumberOfMonths

11111  : HSS  : 57799.04       : 04/04/2024  : 7.42               : 54                         

22222  : HSS  : 34517.60       : 04/04/2024  : 1.09               : 48                         

 

Can anyone help me get this to work. I dont mind doing the legwork to learn but I am completely lost on this and Have been working on for about six months with all my ideas close but just not working.  Example of Output desired:

 

 

Payment DateMonthBeginning BalancePaymentInterestPrincipleEnding Balance
6/15/20201 $           57,799.04$1,262.25 $   357.39$904.86 $         56,894.18
7/29/20202 $           56,894.18$1,262.25 $   351.80$910.45 $         55,983.73
8/29/20203 $           55,983.73$1,262.25 $   346.17$916.08 $         55,067.64
9/28/20204 $           55,067.64$1,262.25 $   340.50$921.75 $         54,145.90

 

5/29/202250 $              6,195.84$1,262.25 $     38.31$1,223.94 $        4,971.90
6/28/202251 $              4,971.90$1,262.25 $     30.74$1,231.51 $        3,740.40
7/29/202252 $              3,740.40$1,262.25 $     23.13$1,239.12 $        2,501.28
8/29/202253 $              2,501.28$1,262.25 $     15.47$1,246.78 $        1,254.49
9/28/202254 $              1,254.49$1,262.25 $        7.76$1,254.49 $             (0.00)

 

 

Thanks in advance for any help given.

  • TheoC's avatar
    TheoC
    2 years ago

    Hi timsbrt 

    Can you dm me your email.  I will send you a document that should help you achieve what you're after.

     

    Theo

     

3 Replies