Forum Discussion
petermb72
Helper IV
6 years agoManipulating data to get a Days in AR Calculation
Here is the basics of what I have and what I need: I have a table with Fiscal Period Number(1=Oct), Fiscal Year, Monthly Balances for Multiple AR accounts, Monthly Balances for Multiple Revenue Acco...
- Anonymous6 years ago
Hi petermb72 ,
Please check below sample file if it is suitable for your requirement.
Formulas:
AR Balance Mth = CALCULATE ( SUM ( Sheet1[NetIncome] ), FILTER ( Sheet1, [Fiscal Year] = EARLIER ( Sheet1[Fiscal Year] ) && [Fiscal Period] = EARLIER ( Sheet1[Fiscal Period] ) && [CalMonth] = EARLIER ( Sheet1[CalMonth] ) ) ) Resident Revenue Mth = CALCULATE ( SUM ( Sheet1[NetIncome] ), FILTER ( Sheet1, [AccountCat] <> "AR" && [Fiscal Year] = EARLIER ( Sheet1[Fiscal Year] ) && [Fiscal Period] = EARLIER ( Sheet1[Fiscal Period] ) && [CalMonth] = EARLIER ( Sheet1[CalMonth] ) ) ) Resident Revenue YTD = CALCULATE ( SUM ( Sheet1[NetIncome] ), FILTER ( Sheet1, [AccountCat] <> "AR" && [Fiscal Year] = EARLIER ( Sheet1[Fiscal Year] ) && [Fiscal Period] <= EARLIER ( Sheet1[Fiscal Period] ) ) ) Daily AR of Month = [AR Balance Mth]/([Resident Revenue Mth]/[DayinMonth]) Daily AR of Year = [AR Balance Mth] / ( [Resident Revenue YTD] / SUMX ( SUMMARIZE ( FILTER ( Sheet1, [Fiscal Year] = EARLIER ( Sheet1[Fiscal Year] ) && [Fiscal Period] <= EARLIER ( [Fiscal Period] ) ), [Fiscal Year], [Fiscal Period], [CalMonth], [DayinMonth] ), [DayinMonth] ) ) Date = IF([CalMonth]<>BLANK(), DATEVALUE ( [Fiscal Period] & "/1/" & [Fiscal Year] ))Regards,
Xiaoxin Sheng
petermb72
Helper IV
6 years agoPart 1 of Sample Data
| Fiscal Year | Fiscal Period |
| 2019 | 0 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 0 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 0 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 0 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 12 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 0 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 12 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 10 |
| 2019 | 12 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 12 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 2 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
| 2019 | 1 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 1 |
| 2019 | 10 |
| 2019 | 11 |
| 2019 | 12 |
| 2019 | 2 |
| 2019 | 3 |
| 2019 | 4 |
| 2019 | 5 |
| 2019 | 6 |
| 2019 | 7 |
| 2019 | 8 |
| 2019 | 9 |
petermb72
Helper IV
6 years agoPart 3 (column 5,6)
| NetIncome | DayinMonth |
| $195,875.35 | |
| ($29,015.77) | 31 |
| $79,591.90 | 31 |
| $109,911.51 | 31 |
| $23,909.11 | 30 |
| $32,241.32 | 30 |
| $5,689.19 | 31 |
| $4,862.84 | 31 |
| ($59,207.21) | 28 |
| $58,015.48 | 31 |
| ($38,389.66) | 30 |
| $56,768.57 | 31 |
| ($60,949.78) | 30 |
| $498,346.14 | |
| ($19,568.66) | 31 |
| $21,806.06 | 31 |
| $127,595.98 | 31 |
| ($120,389.68) | 30 |
| $6,747.94 | 30 |
| ($13,212.39) | 31 |
| $53,316.12 | 31 |
| $1,373.45 | 28 |
| $54,096.14 | 31 |
| ($72,667.74) | 30 |
| ($7,334.84) | 31 |
| ($21,456.97) | 30 |
| $169,272.74 | |
| $49,416.13 | 31 |
| ($117,840.21) | 31 |
| $78,008.71 | 31 |
| ($94,166.49) | 30 |
| $18,991.64 | 30 |
| ($32,355.18) | 31 |
| $74,581.37 | 31 |
| ($24,626.04) | 28 |
| $94,786.64 | 31 |
| ($28,339.78) | 30 |
| $41,499.22 | 31 |
| $25,024.71 | 30 |
| $13,542.28 | |
| ($4,714.16) | 31 |
| $7,043.23 | 31 |
| $1,813.74 | 31 |
| ($222.51) | 30 |
| $6,232.32 | 30 |
| $3,908.06 | 31 |
| ($168.37) | 31 |
| ($5,505.06) | 28 |
| ($714.99) | 31 |
| ($894.77) | 30 |
| $3,870.11 | 31 |
| $362.95 | 30 |
| $0 | 31 |
| $18,232.22 | 30 |
| $205,300 | 31 |
| ($205,300) | 30 |
| ($50,000) | |
| $83.89 | 31 |
| $0 | 31 |
| ($50,000) | 30 |
| $9,779.79 | 31 |
| $4,184.93 | 31 |
| $5,430.22 | 31 |
| $12,407.57 | 30 |
| $18,113.60 | 30 |
| $451,743.10 | 31 |
| $446,472.82 | 31 |
| $449,207.70 | 31 |
| $426,577.38 | 30 |
| $439,561.16 | 30 |
| $444,726.42 | 31 |
| $475,007.63 | 31 |
| $479,865.90 | 28 |
| $473,135.25 | 31 |
| $466,857.69 | 30 |
| $467,182.83 | 31 |
| $485,501.24 | 30 |
| $408,726.35 | 31 |
| $418,473.82 | 31 |
| $390,924.98 | 31 |
| $435,414.22 | 30 |
| $360,362.77 | 30 |
| $393,408.61 | 31 |
| $348,812.85 | 31 |
| $248,305.25 | 28 |
| $329,061.22 | 31 |
| $296,304.21 | 30 |
| $308,628.88 | 31 |
| $303,260.07 | 30 |
| $46,008.59 | 31 |
| $48,714.70 | 31 |
| $64,345.41 | 31 |
| $82,583.48 | 30 |
| $48,649.95 | 30 |
| $44,201.15 | 31 |
| $49,829.90 | 31 |
| $22,043 | 28 |
| $24,344.23 | 31 |
| $31,338.73 | 30 |
| $28,642.29 | 31 |
| $21,305.86 | 30 |
| $178,651.71 | 31 |
| $191,425.50 | 31 |
| $210,457.87 | 31 |
| $139,584.94 | 30 |
| $190,908.19 | 30 |
| $186,114.78 | 31 |
| $196,865.12 | 31 |
| $199,853.54 | 28 |
| $298,920.55 | 31 |
| $236,549.02 | 30 |
| $266,060.72 | 31 |
| $268,032.60 | 30 |
| ($72,471.50) | 31 |
| ($123,082.96) | 31 |
| ($94,149.83) | 31 |
| ($54,776.83) | 30 |
| ($87,151.88) | 30 |
| ($97,433.14) | 31 |
| ($59,303.67) | 31 |
| ($126,094.36) | 28 |
| ($141,115.13) | 31 |
| ($122,563.98) | 30 |
| ($149,118.57) | 31 |
| ($120,440.31) | 30 |
| ($89.84) | 31 |
| $59.04 | 30 |
| ($10) | 31 |
| ($15) | 31 |
| ($30) | 30 |
| $0.82 | 31 |
| ($20.34) | 31 |
| $14.48 | 31 |
| $969.73 | 30 |
| ($143.66) | 31 |
| $79.58 | 31 |
| ($128.52) | 28 |
| $916.73 | 31 |
| $1,603.70 | 30 |
| ($73.54) | 30 |
| ($1,980.62) | 30 |
| $108.71 | 31 |
| ($1,221.25) | 30 |
| $79,072.75 | 31 |
| $85,928.47 | 31 |
| $82,536.94 | 31 |
| $56,899.34 | 30 |
| $88,931.05 | 30 |
| $74,401.05 | 31 |
| $100,425.77 | 31 |
| $93,913.78 | 28 |
| $125,191.82 | 31 |
| $98,548.14 | 30 |
| $123,980.03 | 31 |
| $103,513.89 | 30 |
| $7,563.19 | 31 |
| $23,692.95 | 31 |
| $17,139.63 | 31 |
| $16,162.21 | 30 |
| $14,032.81 | 30 |
| $16,266.61 | 31 |
| $19,906.82 | 31 |
| $9,697.05 | 28 |
| $9,309.45 | 31 |
| $8,475.31 | 30 |
| $13,256.91 | 31 |
| $12,893.52 | 30 |
| $147 | 31 |
| ($147) | 31 |
| $2,004.44 | 31 |
| ($112.41) | 30 |
| $14,191.46 | 31 |
| $47,445.91 | 31 |
| $26,417.12 | 31 |
| $8,502.31 | 30 |
| $24,262.34 | 30 |
| $26,940.99 | 31 |
| $17,357.19 | 31 |
| $38,695.67 | 28 |
| $46,552.81 | 31 |
| $36,891.34 | 30 |
| $39,795.38 | 31 |
| $30,169.97 | 30 |
| $3,386.43 | 31 |
| ($364.32) | 30 |
| $52.41 | 31 |
| ($1,252.73) | 31 |
| ($3,583.03) | 31 |
| ($2,458.01) | 31 |
| ($2,681.87) | 30 |
| ($2,349.34) | 30 |
| ($1,872.97) | 31 |
| ($3,632.16) | 31 |
| ($1,834.39) | 28 |
| ($1,328.50) | 31 |
| ($1,406.96) | 30 |
| ($1,734.80) | 31 |
| ($2,244.47) | 30 |