How to avoid repeating Budget values in lower level when comparing Budget to Actual

Hi, 

I have to prepare a report that compares Budget to Actual. Budget has 2 levels but Actual should be shown with additional, 3rd level.

Curren situation:

Desired situation:

This could be probably fixed in DAX, I assume that my model is ok.

Thanks for all your help.