Extracting iterative calculations in visualization to new table

[Anonymous]

Hi there,

I have built an iterative calculation table similar to the one described in this post:

https://community.powerbi.com/t5/Desktop/Iterative-Stock-Cover-Calculation/td-p/574257

Problem is that if i try to extract it into another table the iterations break and don't return appropriate values.  Have tried the SUMMARIZE and ADD columns functions to no avail.  Anyone run into this and been able to extract iterative calculations as they appear in the table visualization?

Would appreciate the help!

[v-piga-msft]

Hi @Anonymous ,

If is convenient, could you share some data sample which could reproduce your scenario and your desired output so that we could help further on it.

Best Regards,

Cherry

[Anonymous]

Hi there, can anyone help please?

[Anonymous]

Hi there,

Below is the sample data, quite simple really in terms of data (lol)

Column Names (| delimiter): Date|Disbursements|Payoff

Data: 

1/1/19|100,000|0

2/1/19|0|-1000

3/1/19|0|-2000

The goal is to start with an opening balance of 0, end January with a closing balance of 100,000, then February the opening balance should be 100,000 and the closing balance should be 99,000 and so on.

By following @OwenAuger 's sample i created the following sums/cumulative measures:

Sums:

Sumdisbursements = sum(Sample[Disbursements])

sumpayoff = sum(Sample[Payoff])

cumulatives:

CUMPayoff = Calculate(

[sumpayoff],

FILTER(

ALL(Sample[Date]),

Sample[Date]<= MAX(Sample[Date])))

CUMDisbursements = Calculate(

[Sumdisbursements],

FILTER(

ALL(Sample[Date]),

Sample[Date]<= MAX(Sample[Date])))

Closing balance calculation:

ClosingBalance = [CUMDisbursements]+[CUMPayoff]+[StartingBalance]

Opening balance calculation (its not working for me in the sample not sure why):

OpeningBalance = Calculate(

[ClosingBalance],

FILTER(

ALL('Sample'[Date]),

'Sample'[Date]<=MIN('Sample'[Date])-1))

Starting balance of 0

StartingBalance = 0

Need help in fixing the opening balance and in extracting the result of the table visualization into a new table...hope this makes sense.

[Anonymous]

Really need everyone's help, please.  

Here is the structure of the iterative calculation:

CUMAdjMiscAdjustments = Calculate(

[SUMAdjMiscAdjustments],

FILTER(

ALL(PrincipalEdit[CurrentDate]),

PrincipalEdit[CurrentDate]<= MAX(PrincipalEdit[CurrentDate])))

I am taking cumulative totals using the date as the reference/anchor point.  The above is just a sample of a few of the factors that I am calculating.

The factors add up to a total for the closing principal balance, see below for formula:

ClosingPrincipal = [StartingBalanceMOB0]+[CUMDisbursementsNEW]+[CUMDisbursementsREW]+[CUMOrigFeeTXIL]+[CUMPrinCOwTXIL]+[CUMPrepaidPrincipal]+[CUMSchedPrincipalPayment]+[CUMPrincipalRewrites]+[CUMPrincipalRefinance]+[CUMCredits]+[CUMOverpaidPrincipal]+[CUMAdjMiscAdjustments]

The iteration is that the Opening principal for the next month is the closing principal for the PRIOR month.  Formula for the Opening principal is below:

OpeningPrincipal = Calculate(

[ClosingPrincipal],

FILTER(

ALL(PrincipalEdit[CurrentDate]),

PrincipalEdit[CurrentDate]<=MIN(PrincipalEdit[CurrentDate])-1))

The above tells PowerBI to pull the closing principal date for the month prior.

Now this all works great when i put it into a TABLE visualization, but i can't extract this data (I have more than 30K rows) and I can't pull this into a table because the iteration for the measures breaks when i pull it into another table using the SUMMARIZE or ADDCOLUMNS formulas.

Has anyone been able to succeed in doing something similar?  Can you please share how you were able to take the calculated data in the visualization table and either extract it or place it into a new table?

Appreciate the help.