Waterfall chart

Dear All, 

I would like to prepare the waterfall chart in power bi with the similar one prepared manually in PPT, with the simle data.. 

but when i try i'm coming up with the second chart results which is not the expected one. 

Could someone help me to short out this one, i'm newly trying this waterfall method. Is it possible to get get the same result in power bi as we done in PPT.

Data: