Simplify Cumulative Formula

https://drive.google.com/file/d/1K08wErvFMTg_SoqWxZWO4x0WECyD99Q8/view?usp=sharing   In the attached file, Final to Collect (4) is arrived after calculating 1,2,3 steps. Is there anyway to s...